| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 161 € | - | - | - | - | - | - | 38 072 € | 72 089 € | 106 685 € | 3996 € | 395 € | 2636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 833 € | 0 € | -40 833 € | - | 0 € | -40 833 € |
| 2023 | 102 427 € | - | - | - | - | - | - | 42 168 € | 60 259 € | 94 082 € | 1467 € | 1436 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 854 € | 0 € | -33 854 € | - | 0 € | -33 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1832 € | 0 € | 5229 € | 16 753 € | 23 814 € | 0 € | 0 € | 705 € | 705 € | 24 519 € | - | 36 233 € | 121 755 € | 0 € | -133 469 € | 24 519 € | 24 519 € |
| 2023 | 1440 € | 0 € | 4379 € | 19 029 € | 24 848 € | 0 € | 0 € | 2663 € | 2663 € | 27 511 € | - | 40 892 € | 79 255 € | 0 € | -92 636 € | 27 511 € | 27 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 150 € | 28.8% | 10 230 € | 23 580 € | 50% |
| 2023 | 35 050 € | 43.6% | 9610 € | 20 170 € | 5+67% |
| 2022 | 24 400 € | - | 2840 € | 4920 € | 3 |