| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 971 770 € | - | - | - | - | - | - | 1 133 102 € | 838 668 € | 617 614 € | 107 134 € | 11 € | 8507 € | 0 € | 0 € | 0 € | - | 1744 € | - | - | 103 680 € | 0 € | 103 680 € | - | 0 € | 103 680 € |
| 2023 | 2 101 097 € | - | - | - | - | - | - | 1 194 184 € | 906 913 € | 591 609 € | 91 883 € | 3026 € | 5633 € | 0 € | 0 € | 0 € | - | 7343 € | - | - | 213 471 € | 0 € | 213 471 € | - | 0 € | 213 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 642 € | 0 € | 37 850 € | 1 098 077 € | 1 285 569 € | 0 € | 0 € | 448 870 € | 448 870 € | 1 734 439 € | - | 712 143 € | 0 € | 0 € | 1 022 296 € | 1 734 439 € | 1 734 439 € |
| 2023 | 199 340 € | 0 € | 50 847 € | 1 132 077 € | 1 382 264 € | 0 € | 0 € | 263 829 € | 263 829 € | 1 646 093 € | - | 643 169 € | 84 308 € | 0 € | 918 616 € | 1 646 093 € | 1 646 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 504 140 € | 6.9% | 48 500 € | 102 630 € | 180% |
| 2023 | 541 420 € | 2.2% | 45 400 € | 96 480 € | 18+6% |
| 2022 | 553 680 € | - | 41 220 € | 93 040 € | 17 |