| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 473 912 € | - | - | - | - | - | - | 3 196 675 € | 1 277 237 € | 751 029 € | 381 622 € | 3928 € | 535 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 979 € | 33 268 € | 114 711 € | - | 0 € | 114 711 € |
| 2023 | 4 180 404 € | - | - | - | - | - | - | 2 936 151 € | 1 244 253 € | 636 985 € | 355 688 € | 112 € | 2626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 249 066 € | 0 € | 249 066 € | - | 0 € | 249 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 289 718 € | 0 € | 40 677 € | 2 144 809 € | 2 475 204 € | 2800 € | 0 € | 49 170 € | 51 970 € | 2 527 174 € | - | 151 602 € | 0 € | 0 € | 2 375 572 € | 2 527 174 € | 2 527 174 € |
| 2023 | 644 235 € | 0 € | 45 044 € | 1 863 270 € | 2 552 549 € | 2800 € | 0 € | 22 031 € | 24 831 € | 2 577 380 € | - | 141 509 € | 42 211 € | 0 € | 2 393 660 € | 2 577 380 € | 2 577 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 381 030 € | 67.6% | 33 520 € | 77 290 € | 17+13% |
| 2023 | 227 300 € | 22.8% | 27 280 € | 66 180 € | 15-6% |
| 2022 | 294 440 € | - | 25 070 € | 65 530 € | 16 |