| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 428 346 € | - | - | - | - | - | - | 1 022 681 € | 405 665 € | 87 438 € | 199 996 € | 6274 € | 11 163 € | 0 € | 0 € | 70 € | - | 1296 € | - | - | 112 116 € | 24 045 € | 88 071 € | - | 0 € | 88 071 € |
| 2023 | 1 305 811 € | - | - | - | - | - | - | 1 030 917 € | 274 894 € | 42 906 € | 163 361 € | 5975 € | 7648 € | 0 € | 0 € | 121 € | - | 0 € | - | - | 67 075 € | 16 775 € | 50 300 € | - | 0 € | 50 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 854 € | 50 000 € | 92 977 € | 25 313 € | 202 144 € | 0 € | 0 € | 341 326 € | 341 326 € | 543 470 € | - | 156 073 € | 16 200 € | 0 € | 371 197 € | 543 470 € | 543 470 € |
| 2023 | 118 731 € | 0 € | 75 847 € | 0 € | 194 578 € | 50 000 € | 66 € | 296 149 € | 346 215 € | 540 793 € | - | 136 047 € | 0 € | 0 € | 404 746 € | 540 793 € | 540 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 459 560 € | 2.1% | 89 060 € | 165 550 € | 23-8% |
| 2023 | 450 240 € | 10.7% | 85 100 € | 158 230 € | 25-11% |
| 2022 | 406 550 € | - | 81 840 € | 155 250 € | 28 |