| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 458 509 € | - | - | - | - | - | - | 2 366 714 € | 91 795 € | 116 € | 18 791 € | 14 715 € | 5762 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 841 € | 9853 € | 71 988 € | - | 0 € | 71 988 € |
| 2023 | 1 351 221 € | - | - | - | - | - | - | 1 292 371 € | 58 850 € | 38 € | 20 428 € | 32 537 € | 52 667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 254 € | 9812 € | 8442 € | - | 0 € | 8442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 295 € | 0 € | 306 776 € | 0 € | 468 071 € | 0 € | 0 € | 5593 € | 5593 € | 473 664 € | - | 124 762 € | 0 € | 0 € | 348 902 € | 473 664 € | 473 664 € |
| 2023 | 27 276 € | 0 € | 353 279 € | 0 € | 380 555 € | 0 € | 0 € | 13 212 € | 13 212 € | 393 767 € | - | 66 853 € | 0 € | 0 € | 326 914 € | 393 767 € | 393 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 350 € | 974.6% | 10 280 € | 20 360 € | 5-17% |
| 2023 | -3470 € | 69.1% | 9190 € | 19 490 € | 60% |
| 2022 | -11 230 € | - | 7750 € | 17 910 € | 6 |