| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 535 369 € | - | - | - | - | - | - | 332 082 € | 203 287 € | 32 559 € | 40 164 € | 4724 € | 21 815 € | 0 € | 0 € | 0 € | - | 59 € | - | - | 113 414 € | 12 250 € | 101 164 € | - | 0 € | 101 164 € |
| 2023 | 495 004 € | - | - | - | - | - | - | 311 707 € | 183 297 € | 35 248 € | 42 796 € | 3606 € | 22 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 012 € | 7205 € | 78 807 € | - | 0 € | 78 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 248 € | 0 € | 64 045 € | 1219 € | 131 512 € | 2416 € | 0 € | 337 793 € | 340 209 € | 471 721 € | - | 206 351 € | 0 € | 0 € | 265 370 € | 471 721 € | 471 721 € |
| 2023 | 62 853 € | 0 € | 32 543 € | 1619 € | 97 015 € | 4265 € | 0 € | 150 513 € | 154 778 € | 251 793 € | - | 38 587 € | 0 € | 0 € | 213 206 € | 251 793 € | 251 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 202 670 € | 6.9% | 34 340 € | 65 230 € | 140% |
| 2023 | 189 520 € | 8.0% | 36 740 € | 68 270 € | 14-13% |
| 2022 | 175 560 € | - | 34 850 € | 63 410 € | 16 |