| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 358 103 € | - | - | - | - | - | - | 253 547 € | 104 556 € | 11 213 € | 10 731 € | 111 € | 56 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 513 € | 788 € | 25 725 € | - | 0 € | 25 725 € |
| 2023 | 269 426 € | - | - | - | - | - | - | 180 186 € | 89 240 € | 11 810 € | 9788 € | 2510 € | 53 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 772 € | 600 € | 16 172 € | - | 0 € | 16 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 885 € | 0 € | 47 682 € | 253 € | 103 820 € | 500 € | 0 € | 42 844 € | 43 344 € | 147 164 € | - | 55 041 € | 0 € | 0 € | 92 123 € | 147 164 € | 147 164 € |
| 2023 | 81 412 € | 0 € | 19 956 € | 210 € | 101 578 € | 500 € | 0 € | 43 538 € | 44 038 € | 145 616 € | - | 79 218 € | 0 € | 0 € | 66 398 € | 145 616 € | 145 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 270 € | 15.9% | 8630 € | 18 430 € | 30% |
| 2023 | 46 840 € | 45.0% | 5190 € | 12 310 € | 30% |
| 2022 | 32 310 € | - | 6090 € | 11 790 € | 3 |