| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 205 € | - | - | - | - | - | - | 198 587 € | 83 618 € | 18 670 € | 17 891 € | 0 € | 8631 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 426 € | 3106 € | 35 320 € | - | 12 422 € | 22 898 € |
| 2023 | 250 722 € | - | - | - | - | - | - | 170 124 € | 80 598 € | 15 421 € | 12 495 € | 0 € | 6268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 414 € | 5375 € | 41 039 € | - | 21 500 € | 19 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 10 873 € | 47 952 € | 0 € | 58 826 € | 0 € | 0 € | 28 671 € | 28 671 € | 87 497 € | - | 29 483 € | 28 261 € | 0 € | 29 753 € | 87 497 € | 87 497 € |
| 2023 | 1012 € | 8034 € | 26 082 € | 0 € | 35 128 € | 0 € | 0 € | 32 603 € | 32 603 € | 67 731 € | - | 24 034 € | 21 312 € | 0 € | 22 385 € | 67 731 € | 67 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 070 € | 9.7% | 17 470 € | 45 680 € | 10+11% |
| 2023 | 96 730 € | 5.1% | 14 740 € | 39 390 € | 9+13% |
| 2022 | 101 960 € | - | 14 380 € | 37 550 € | 8 |