| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 573 € | - | - | - | - | - | - | 18 259 € | 98 314 € | 1447 € | 6399 € | 0 € | 1267 € | 0 € | 0 € | 724 € | - | 0 € | - | - | 89 925 € | 5000 € | 84 925 € | - | 0 € | 84 925 € |
| 2023 | 120 685 € | - | - | - | - | - | - | 19 282 € | 101 403 € | 4931 € | 2412 € | 0 € | 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 642 € | 7250 € | 86 392 € | - | 0 € | 86 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 942 € | 0 € | 23 250 € | 5711 € | 128 903 € | 0 € | 0 € | 154 927 € | 154 927 € | 283 830 € | - | 2984 € | 0 € | 0 € | 280 846 € | 283 830 € | 283 830 € |
| 2023 | 70 229 € | 0 € | 22 490 € | 1559 € | 94 278 € | 0 € | 0 € | 127 129 € | 127 129 € | 221 407 € | - | 5486 € | 0 € | 0 € | 215 921 € | 221 407 € | 221 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 840 € | 13.6% | 2800 € | 4690 € | 2+100% |
| 2023 | 27 150 € | 6.8% | 2140 € | 4070 € | 10% |
| 2022 | 25 420 € | - | 2050 € | 3900 € | 1 |