| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 242 € | - | - | - | - | - | - | 25 607 € | 245 635 € | 246 266 € | 3166 € | 1139 € | 3857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6515 € | 1250 € | -7765 € | - | 0 € | -7765 € |
| 2023 | 366 245 € | - | - | - | - | - | - | 6154 € | 360 091 € | 301 806 € | 7761 € | 1406 € | 7282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 648 € | 0 € | 44 648 € | - | 0 € | 44 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 860 € | 0 € | 17 796 € | 1 € | 106 657 € | 0 € | 0 € | 14 301 € | 14 301 € | 120 958 € | - | 13 876 € | 8611 € | 0 € | 98 471 € | 120 958 € | 120 958 € |
| 2023 | 81 057 € | 0 € | 35 816 € | 60 € | 116 933 € | 0 € | 0 € | 18 074 € | 18 074 € | 135 007 € | - | 14 445 € | 9327 € | 0 € | 111 235 € | 135 007 € | 135 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 300 € | 16.8% | 3330 € | 25 570 € | 8-11% |
| 2023 | 32 800 € | 37.8% | 1450 € | 30 620 € | 9+29% |
| 2022 | 23 800 € | - | 110 € | 22 730 € | 7 |