| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 945 € | - | - | - | - | - | - | 14 342 € | 34 603 € | 2461 € | 22 032 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 108 € | 0 € | 10 108 € | - | 0 € | 10 108 € |
| 2024 | 31 400 € | - | - | - | - | - | - | 7104 € | 24 296 € | 1118 € | 15 942 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7234 € | 0 € | 7234 € | - | 0 € | 7234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9303 € | 0 € | 7747 € | 99 € | 17 149 € | 0 € | 0 € | 167 163 € | 167 163 € | 184 312 € | - | 33 011 € | 179 860 € | 0 € | -28 559 € | 184 312 € | 184 312 € |
| 2024 | 5009 € | 0 € | 7021 € | 99 € | 12 129 € | 0 € | 0 € | 167 163 € | 167 163 € | 179 292 € | - | 34 031 € | 183 928 € | 0 € | -38 667 € | 179 292 € | 179 292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3410 € | 48.6% | 100 € | 320 € | 10% |
| 2023 | 6640 € | 5.3% | 340 € | 2610 € | 10% |
| 2022 | 7010 € | - | 460 € | 2520 € | 1 |