| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 163 € | - | - | - | - | - | - | 101 416 € | -21 253 € | 0 € | 2561 € | 0 € | 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 921 € | 0 € | -23 921 € | - | 0 € | -23 921 € |
| 2024 | 49 881 € | - | - | - | - | - | - | 68 877 € | -18 996 € | 0 € | 1814 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 810 € | 0 € | -20 810 € | - | 0 € | -20 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 466 € | 0 € | 3871 € | 0 € | 4337 € | 0 € | 0 € | 1909 € | 1909 € | 6246 € | - | 27 227 € | 190 000 € | 34 € | -211 015 € | 6246 € | 6212 € |
| 2024 | 3310 € | 0 € | 2335 € | 0 € | 5645 € | 0 € | 0 € | 355 € | 355 € | 6000 € | - | 13 060 € | 180 000 € | 34 € | -187 094 € | 6000 € | 5966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -930 € | 146.3% | 300 € | 1830 € | 10% |
| 2023 | 2010 € | 368.0% | 510 € | 1670 € | 10% |
| 2022 | -750 € | - | 860 € | 2140 € | 1 |