| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 548 973 € | - | - | - | - | - | - | 450 166 € | 98 807 € | 4535 € | 53 131 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1548 € | - | - | 39 593 € | 0 € | 39 593 € | - | 0 € | 39 593 € |
| 2022 | 109 215 € | - | - | - | - | - | - | 29 165 € | 80 050 € | 80 214 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 € | 0 € | -164 € | - | 0 € | -164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 93 € | 0 € | 31 280 € | 0 € | 31 373 € | 0 € | 0 € | 5610 € | 5610 € | 36 983 € | - | 71 306 € | 0 € | 0 € | -34 323 € | 36 983 € | 36 983 € |
| 2022 | 1345 € | 0 € | 34 054 € | 0 € | 35 399 € | 0 € | 0 € | 116 531 € | 116 531 € | 151 930 € | - | 28 759 € | 197 087 € | 0 € | -73 916 € | 151 930 € | 151 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 610 € | 48.1% | 15 420 € | 30 520 € | 13-24% |
| 2023 | 85 910 € | 348.1% | 30 750 € | 68 100 € | 17+183% |
| 2022 | 19 170 € | - | 5500 € | 16 230 € | 6 |