| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 250 339 € | - | - | - | - | - | - | 1 203 104 € | 47 235 € | 191 033 € | 30 546 € | 0 € | 54 € | 980 000 € | 0 € | 0 € | - | 0 € | - | - | 805 602 € | 0 € | 805 602 € | - | 0 € | 805 602 € |
| 2019 | 525 670 € | - | - | - | - | - | - | 532 721 € | -7051 € | 102 111 € | 37 082 € | 1940 € | 15 412 € | 0 € | 0 € | 5139 € | - | 0 € | - | - | -154 577 € | 0 € | -154 577 € | - | 0 € | -154 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 126 205 € | 0 € | 1 566 256 € | 0 € | 1 692 461 € | 1 € | 0 € | 805 € | 806 € | 1 693 267 € | - | 452 719 € | 0 € | 87 140 € | 1 153 408 € | 1 693 267 € | 1 606 127 € |
| 2019 | 346 662 € | 0 € | 125 194 € | 0 € | 471 856 € | 1 € | 4067 € | 315 € | 4383 € | 476 239 € | - | 125 702 € | 0 € | 2730 € | 347 807 € | 476 239 € | 473 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 250 € | 46.7% | 7600 € | 12 640 € | 1-67% |
| 2023 | 32 350 € | 136.6% | 13 910 € | 23 870 € | 30% |
| 2022 | 13 670 € | - | 8940 € | 15 560 € | 3 |