| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 703 € | - | - | - | - | - | - | 43 950 € | -26 247 € | 729 € | 5679 € | 37 068 € | 0 € | 0 € | 0 € | 0 € | - | 9200 € | - | - | -4787 € | 0 € | -4787 € | - | 0 € | -4787 € |
| 2023 | 17 851 € | - | - | - | - | - | - | 38 064 € | -20 213 € | 1001 € | 2482 € | 13 388 € | 0 € | 0 € | 0 € | 0 € | - | 4838 € | - | - | -15 146 € | 4 € | -15 150 € | - | 0 € | -15 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7206 € | 0 € | 623 € | 0 € | 7829 € | 0 € | 138 333 € | 624 863 € | 763 196 € | 771 025 € | - | 605 832 € | 71 000 € | 0 € | 94 193 € | 771 025 € | 771 025 € |
| 2023 | 286 € | 0 € | 27 978 € | 0 € | 28 264 € | 0 € | 143 333 € | 346 771 € | 490 104 € | 518 368 € | - | 20 999 € | 398 389 € | 0 € | 98 980 € | 518 368 € | 518 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -310 € | 95.9% | 800 € | 1300 € | 20% |
| 2023 | -7550 € | 75.7% | 340 € | 550 € | 20% |
| 2022 | -31 090 € | - | 1720 € | 940 € | 2 |