| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 208 511 € | - | - | - | - | - | - | 2 787 617 € | 420 894 € | 197 546 € | 139 574 € | 211 471 € | 258 915 € | 0 € | 0 € | 0 € | - | 5435 € | - | - | 30 895 € | 288 € | 30 607 € | - | 0 € | 30 607 € |
| 2023 | 2 874 984 € | - | - | - | - | - | - | 2 428 951 € | 446 033 € | 243 247 € | 189 053 € | 4060 € | 680 € | 0 € | 0 € | 0 € | - | 4805 € | - | - | 12 308 € | 2500 € | 9808 € | - | 0 € | 9808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 382 356 € | 0 € | 593 406 € | 351 878 € | 1 327 640 € | 0 € | 0 € | 17 039 € | 17 039 € | 1 344 679 € | - | 841 611 € | 18 601 € | 25 627 € | 458 840 € | 1 344 679 € | 1 319 052 € |
| 2023 | 161 955 € | 0 € | 395 904 € | 326 838 € | 884 697 € | 0 € | 0 € | 270 434 € | 270 434 € | 1 155 131 € | - | 687 574 € | 33 378 € | 0 € | 434 179 € | 1 155 131 € | 1 155 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 300 € | 26.9% | 28 860 € | 62 180 € | 21-16% |
| 2023 | 185 040 € | 671.8% | 43 580 € | 94 830 € | 250% |
| 2022 | -32 360 € | - | 31 960 € | 74 760 € | 25 |