| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 526 € | - | - | - | - | - | - | 5024 € | 87 502 € | 0 € | 43 667 € | 0 € | 5409 € | 0 € | 0 € | 3231 € | - | 0 € | - | - | 41 657 € | 0 € | 41 657 € | - | 0 € | 41 657 € |
| 2024 | 80 656 € | - | - | - | - | - | - | 4751 € | 75 905 € | 0 € | 46 752 € | 7126 € | 2304 € | 0 € | 0 € | 7139 € | - | 0 € | - | - | 41 114 € | 28 018 € | 13 096 € | - | 0 € | 13 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 88 101 € | 0 € | 3175 € | 0 € | 91 276 € | 0 € | 0 € | 1456 € | 1456 € | 92 732 € | - | 2847 € | 0 € | 0 € | 89 885 € | 92 732 € | 92 732 € |
| 2024 | 266 608 € | 0 € | 23 871 € | 0 € | 290 479 € | 0 € | 0 € | 1405 € | 1405 € | 291 884 € | - | 243 656 € | 0 € | 0 € | 48 228 € | 291 884 € | 291 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 100 € | 2.5% | 6560 € | 8660 € | 20% |
| 2023 | 17 540 € | 27.8% | 8850 € | 7990 € | 20% |
| 2022 | 13 720 € | - | 7260 € | 6700 € | 2 |