| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 421 680 € | - | - | - | - | - | - | 159 906 € | 261 774 € | 0 € | 19 344 € | 2841 € | 9686 € | 0 € | 0 € | 0 € | - | 27 780 € | - | - | 207 805 € | 0 € | 207 805 € | - | 0 € | 207 805 € |
| 2022 | 401 206 € | - | - | - | - | - | - | 246 022 € | 155 184 € | 0 € | 21 088 € | 0 € | 7932 € | 0 € | 0 € | 0 € | - | 27 616 € | - | - | 98 548 € | 0 € | 98 548 € | - | 0 € | 98 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1775 € | 0 € | 180 097 € | 0 € | 181 872 € | 2856 € | 0 € | 645 202 € | 648 058 € | 829 930 € | - | 74 939 € | 345 681 € | 1600 € | 407 710 € | 829 930 € | 828 330 € |
| 2022 | 60 € | 0 € | 132 579 € | 0 € | 132 639 € | 2846 € | 0 € | 655 904 € | 658 750 € | 791 389 € | - | 114 884 € | 475 000 € | 1600 € | 199 905 € | 791 389 € | 789 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 75 260 € | 7.4% | 3140 € | 5100 € | 2-33% |
| 2022 | 81 250 € | - | 3770 € | 5850 € | 3 |