| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 720 € | - | - | - | - | - | - | 16 853 € | 121 867 € | 9451 € | 37 673 € | 2564 € | 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 158 € | 7000 € | 70 158 € | - | 0 € | 70 158 € |
| 2023 | 111 140 € | - | - | - | - | - | - | 0 € | 111 140 € | 2307 € | 12 022 € | 0 € | 377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 434 € | 3750 € | 92 684 € | - | 15 000 € | 77 684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 790 € | 0 € | 87 090 € | 0 € | 101 880 € | 0 € | 0 € | 6358 € | 6358 € | 108 238 € | - | 6695 € | 0 € | 0 € | 101 543 € | 108 238 € | 108 238 € |
| 2023 | 42 901 € | 0 € | 12 052 € | 0 € | 54 953 € | 0 € | 0 € | 7451 € | 7451 € | 62 404 € | - | 3019 € | 0 € | 0 € | 59 385 € | 62 404 € | 62 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 720 € | 27.7% | 4110 € | 3840 € | 10% |
| 2023 | 31 880 € | 53033.3% | 1050 € | 3070 € | 1 |
| 2022 | 60 € | - | 0 € | 10 € | - |