| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 174 € | - | - | - | - | - | - | 63 734 € | 43 440 € | 16 459 € | 13 418 € | 0 € | 7094 € | 0 € | 0 € | 0 € | - | 1673 € | - | - | 4796 € | 0 € | 4796 € | - | 0 € | 4796 € |
| 2023 | 86 198 € | - | - | - | - | - | - | 52 469 € | 33 729 € | 15 690 € | 11 307 € | 2500 € | 2492 € | 0 € | 0 € | 0 € | - | 1754 € | - | - | 4986 € | 0 € | 4986 € | - | 0 € | 4986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 € | 0 € | 17 534 € | 10 788 € | 28 484 € | 0 € | 0 € | 17 358 € | 17 358 € | 45 842 € | - | 35 205 € | 0 € | 0 € | 10 637 € | 45 842 € | 45 842 € |
| 2023 | 76 € | 0 € | 16 185 € | 11 578 € | 27 839 € | 0 € | 0 € | 18 521 € | 18 521 € | 46 360 € | - | 40 519 € | 0 € | 0 € | 5841 € | 46 360 € | 46 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 100 € | 1330 € | 10% |
| 2023 | -330 € | 84.3% | 120 € | 1880 € | 10% |
| 2022 | -2100 € | - | 400 € | 2490 € | 1 |