| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 190 688 € | - | - | - | - | - | - | 1 079 564 € | 111 124 € | 178 864 € | 38 598 € | 5759 € | 686 € | 0 € | 0 € | 0 € | - | 29 647 € | - | - | -130 912 € | 7454 € | -138 366 € | - | 0 € | -138 366 € |
| 2023 | 1 854 763 € | - | - | - | - | - | - | 1 703 911 € | 150 852 € | 242 340 € | 47 286 € | 43 424 € | 761 € | 0 € | 0 € | 0 € | - | 74 586 € | - | - | -170 697 € | 18 926 € | -189 623 € | - | 0 € | -189 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 136 € | 0 € | 134 751 € | 0 € | 152 887 € | 0 € | 0 € | 0 € | 0 € | 152 887 € | - | 268 135 € | 0 € | 0 € | -115 248 € | 152 887 € | 152 887 € |
| 2023 | 24 207 € | 0 € | 68 407 € | 178 333 € | 270 947 € | 0 € | 0 € | 6833 € | 6833 € | 277 780 € | - | 1 154 662 € | 0 € | 0 € | -876 882 € | 277 780 € | 277 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 160 € | 18.5% | 25 260 € | 45 130 € | 2-50% |
| 2023 | 88 720 € | 15.9% | 28 140 € | 50 630 € | 4-20% |
| 2022 | 105 520 € | - | 26 520 € | 50 920 € | 5 |