| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 051 € | - | - | - | - | - | - | 179 260 € | -18 209 € | 0 € | 364 € | 6051 € | 11 870 € | 22 181 € | 0 € | 22 406 € | - | 0 € | - | - | 20 195 € | 0 € | 20 195 € | - | 0 € | 20 195 € |
| 2023 | 168 732 € | - | - | - | - | - | - | 216 903 € | -48 171 € | 9017 € | 290 € | 0 € | 13 425 € | 44 625 € | 0 € | 0 € | - | 0 € | - | - | -26 278 € | 1902 € | -28 180 € | - | 0 € | -28 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 376 € | 0 € | 952 538 € | 0 € | 982 914 € | 371 467 € | 0 € | 1 755 904 € | 2 127 371 € | 3 110 285 € | - | 124 409 € | 3 000 000 € | 0 € | -14 124 € | 3 110 285 € | 3 110 285 € |
| 2023 | 298 066 € | 0 € | 467 168 € | 0 € | 765 234 € | 732 098 € | 0 € | 1 581 526 € | 2 313 624 € | 3 078 858 € | - | 112 887 € | 3 000 290 € | 0 € | -34 319 € | 3 078 858 € | 3 078 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2400 € | 59.1% | 30 € | 430 € | 20% |
| 2023 | 5870 € | 5.6% | 190 € | 2750 € | 2+100% |
| 2022 | 5560 € | - | 10 € | 1920 € | 1 |