| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 811 972 € | - | - | - | - | - | - | 2 755 771 € | 56 201 € | 90 393 € | 13 993 € | 47 344 € | 12 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 137 € | 10 000 € | -23 137 € | - | 0 € | -23 137 € |
| 2023 | 2 657 568 € | - | - | - | - | - | - | 2 328 837 € | 328 731 € | 203 015 € | 33 088 € | 0 € | 27 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 192 € | 13 607 € | 51 585 € | - | 0 € | 51 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6880 € | 0 € | 55 987 € | 213 625 € | 276 492 € | 27 800 € | 0 € | 0 € | 27 800 € | 304 292 € | - | 135 574 € | 0 € | 0 € | 168 718 € | 304 292 € | 304 292 € |
| 2023 | 23 946 € | 0 € | 334 542 € | 155 290 € | 513 778 € | 27 800 € | 0 € | 0 € | 27 800 € | 541 578 € | - | 311 703 € | 0 € | 0 € | 229 875 € | 541 578 € | 541 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 660 € | 115.7% | 4260 € | 6950 € | 3-25% |
| 2023 | 87 260 € | 9.1% | 5420 € | 8710 € | 4+33% |
| 2022 | 95 980 € | - | 2670 € | 4480 € | 3 |