| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 529 667 € | - | - | - | - | - | - | 507 545 € | 22 122 € | 0 € | 142 482 € | 0 € | 65 827 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -186 187 € | 0 € | -186 187 € | - | 0 € | -186 187 € |
| 2023 | 494 535 € | - | - | - | - | - | - | 467 519 € | 27 016 € | 0 € | 126 209 € | 0 € | 65 838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -165 031 € | 0 € | -165 031 € | - | 0 € | -165 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 054 € | 0 € | 38 490 € | 0 € | 350 544 € | 0 € | 0 € | 10 010 107 € | 10 010 107 € | 10 360 651 € | - | 40 820 € | 0 € | 0 € | 10 319 831 € | 10 360 651 € | 10 360 651 € |
| 2023 | 307 821 € | 0 € | 48 809 € | 0 € | 356 630 € | 0 € | 0 € | 10 189 667 € | 10 189 667 € | 10 546 297 € | - | 40 279 € | 0 € | 0 € | 10 506 018 € | 10 546 297 € | 10 546 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 500 € | 12.3% | 20 480 € | 37 020 € | 30% |
| 2023 | 89 510 € | 0.2% | 17 260 € | 32 270 € | 30% |
| 2022 | 89 660 € | - | 15 770 € | 28 420 € | 3 |