| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 661 596 € | - | - | - | - | - | - | 2 503 119 € | 158 477 € | 0 € | 45 155 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 322 € | 0 € | 113 322 € | - | 0 € | 113 322 € |
| 2023 | 1 984 752 € | - | - | - | - | - | - | 1 868 054 € | 116 698 € | 0 € | 42 320 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2500 € | - | - | 71 878 € | 0 € | 71 878 € | - | 0 € | 71 878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 275 € | 0 € | 294 904 € | 0 € | 330 179 € | 127 973 € | 0 € | 28 855 € | 156 828 € | 487 007 € | - | 18 438 € | 15 340 € | 0 € | 453 229 € | 487 007 € | 487 007 € |
| 2023 | 36 163 € | 0 € | 233 391 € | 0 € | 269 554 € | 119 780 € | 0 € | 9213 € | 128 993 € | 398 547 € | - | 17 732 € | 40 908 € | 0 € | 339 907 € | 398 547 € | 398 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 840 € | 157.5% | 10 120 € | 20 580 € | 4+100% |
| 2023 | 22 460 € | 23.1% | 4420 € | 9510 € | 2-33% |
| 2022 | 18 240 € | - | 2500 € | 4350 € | 3 |