| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 164 949 € | 0 € | 0 € | 0 € | 105 017 € | 42 023 € | 0 € | - | - | - | - | - | 3923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 986 € | 0 € | 13 986 € | - | 0 € | 13 986 € |
| 2024 | 32 638 € | 0 € | 0 € | 0 € | 15 690 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 948 € | 0 € | 16 948 € | - | 0 € | 16 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4236 € | 0 € | 6676 € | 25 465 € | 36 377 € | 0 € | 0 € | 0 € | 0 € | 36 377 € | - | 4635 € | 0 € | 0 € | 31 742 € | 36 377 € | 36 377 € |
| 2024 | 973 € | 0 € | 0 € | 13 922 € | 14 895 € | 0 € | 0 € | 3161 € | 3161 € | 18 056 € | - | 0 € | 0 € | 0 € | 18 056 € | 18 056 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 430 € | 27.0% | 1840 € | 10 210 € | 9+13% |
| 2023 | 23 880 € | 43.5% | 3140 € | 12 390 € | 8-11% |
| 2022 | 16 640 € | - | 1760 € | 10 910 € | 9 |