| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 604 € | - | - | - | - | - | - | 14 577 € | 4027 € | 608 € | 661 € | 128 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2886 € | 0 € | 2886 € | - | 0 € | 2886 € |
| 2024 | 21 561 € | - | - | - | - | - | - | 15 875 € | 5686 € | 107 € | 687 € | 84 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4976 € | 0 € | 4976 € | - | 0 € | 4976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3160 € | 0 € | 1793 € | 3835 € | 8788 € | 0 € | 0 € | 0 € | 0 € | 8788 € | - | 2002 € | 19 123 € | 0 € | -12 337 € | 8788 € | 8788 € |
| 2024 | 749 € | 0 € | 2590 € | 3835 € | 7174 € | 0 € | 0 € | 0 € | 0 € | 7174 € | - | 1637 € | 20 760 € | 0 € | -15 223 € | 7174 € | 7174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2810 € | 23.2% | 40 € | 2770 € | 10% |
| 2023 | 2280 € | 12.9% | 310 € | 1970 € | 10% |
| 2022 | 2020 € | - | 280 € | 1730 € | 1 |