| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 223 € | - | - | - | - | - | - | 99 529 € | 69 694 € | 0 € | 61 061 € | 1700 € | 0 € | 0 € | 0 € | 0 € | - | 296 € | - | - | 10 037 € | 65 € | 9972 € | - | 0 € | 9972 € |
| 2023 | 154 538 € | - | - | - | - | - | - | 114 831 € | 39 707 € | 0 € | 44 611 € | 8655 € | 0 € | 0 € | 0 € | 0 € | - | 411 € | - | - | 3340 € | 453 € | 2887 € | - | 0 € | 2887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 165 € | 0 € | 22 625 € | 27 220 € | 76 010 € | 0 € | 0 € | 13 145 € | 13 145 € | 89 155 € | - | 34 501 € | 720 € | 0 € | 53 934 € | 89 155 € | 89 155 € |
| 2023 | 3608 € | 0 € | 36 899 € | 25 992 € | 66 499 € | 0 € | 0 € | 18 822 € | 18 822 € | 85 321 € | - | 38 139 € | 3219 € | 0 € | 43 963 € | 85 321 € | 85 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 720 € | 8.6% | 10 420 € | 24 100 € | 5-17% |
| 2023 | 52 220 € | 24.3% | 10 240 € | 26 240 € | 6+20% |
| 2022 | 42 020 € | - | 13 640 € | 21 760 € | 5 |