| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7582 € | - | - | - | - | - | - | 27 478 € | -19 896 € | 0 € | 25 612 € | 448 672 € | 135 594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 267 570 € | 0 € | 267 570 € | - | 0 € | 267 570 € |
| 2023 | 7560 € | - | - | - | - | - | - | 44 259 € | -36 699 € | 0 € | 43 048 € | 530 554 € | 574 717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -123 910 € | 0 € | -123 910 € | - | 0 € | -123 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 971 € | 0 € | 1 898 719 € | 78 473 € | 1 994 163 € | 0 € | 0 € | 2 911 597 € | 2 911 597 € | 4 905 760 € | - | 117 621 € | 2 269 375 € | 0 € | 2 518 764 € | 4 905 760 € | 4 905 760 € |
| 2023 | 23 118 € | 0 € | 731 023 € | 108 177 € | 862 318 € | 0 € | 0 € | 4 653 699 € | 4 653 699 € | 5 516 017 € | - | 143 505 € | 2 821 130 € | 0 € | 2 551 382 € | 5 516 017 € | 5 516 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 110 € | 54.6% | 7190 € | 7920 € | 1-50% |
| 2023 | 33 290 € | 46.3% | 7530 € | 8150 € | 20% |
| 2022 | 22 760 € | - | 11 810 € | 10 950 € | 2 |