| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 100 € | - | - | - | - | - | - | 136 804 € | 3296 € | 0 € | 528 € | 21 000 € | 52 € | 0 € | 0 € | 0 € | - | 6613 € | - | - | 17 103 € | 12 500 € | 4603 € | - | 0 € | 4603 € |
| 2023 | 238 367 € | - | - | - | - | - | - | 141 767 € | 96 600 € | 0 € | 3998 € | 126 604 € | 129 936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 270 € | 10 534 € | 78 736 € | - | 0 € | 78 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 € | 0 € | 48 480 € | 0 € | 48 513 € | 0 € | 0 € | 222 152 € | 222 152 € | 270 665 € | - | 70 512 € | 14 145 € | 0 € | 186 008 € | 270 665 € | 270 665 € |
| 2023 | 95 € | 0 € | 101 180 € | 0 € | 101 275 € | 0 € | 0 € | 277 001 € | 277 001 € | 378 276 € | - | 115 535 € | 31 336 € | 0 € | 231 405 € | 378 276 € | 378 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 010 € | 29.8% | 1650 € | 2720 € | 10% |
| 2023 | 72 710 € | 39.4% | 1490 € | 2370 € | 10% |
| 2022 | 119 920 € | - | 1220 € | 1990 € | 1 |