| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 904 € | - | - | - | - | - | - | 115 900 € | 38 004 € | 96 149 € | 5885 € | 110 € | 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 500 € | 0 € | -64 500 € | - | 0 € | -64 500 € |
| 2023 | 212 913 € | - | - | - | - | - | - | 112 073 € | 100 840 € | 106 039 € | 8739 € | 421 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 822 € | 0 € | -13 822 € | - | 0 € | -13 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 331 € | 0 € | 11 727 € | 38 127 € | 71 185 € | 0 € | 0 € | 3698 € | 3698 € | 74 883 € | - | 521 598 € | 28 345 € | 0 € | -475 060 € | 74 883 € | 74 883 € |
| 2023 | 15 413 € | 0 € | 14 368 € | 112 544 € | 142 325 € | 0 € | 0 € | 5888 € | 5888 € | 148 213 € | - | 530 428 € | 28 345 € | 0 € | -410 560 € | 148 213 € | 148 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 070 € | 18.8% | 2160 € | 15 040 € | 6-14% |
| 2023 | 51 820 € | 10.1% | 1910 € | 15 200 € | 7-13% |
| 2022 | 47 070 € | - | 1700 € | 12 860 € | 8 |