| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 652 € | -652 € | 0 € | 547 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1199 € | 0 € | -1199 € | - | 0 € | -1199 € |
| 2023 | 0 € | - | - | - | - | - | - | 593 € | -593 € | 0 € | 546 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1139 € | 0 € | -1139 € | - | 0 € | -1139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 0 € | 0 € | 6 € | 0 € | 0 € | 0 € | 0 € | 6 € | - | 2054 € | 0 € | 0 € | -2048 € | 6 € | 6 € |
| 2023 | 150 € | 0 € | 0 € | 0 € | 150 € | 0 € | 0 € | 0 € | 0 € | 150 € | - | 999 € | 0 € | 0 € | -849 € | 150 € | 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 11.5% | 110 € | 180 € | 10% |
| 2023 | 260 € | 23.8% | 100 € | 160 € | 10% |
| 2022 | 210 € | - | 80 € | 130 € | 1 |