| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 144 € | - | - | - | - | - | - | 109 125 € | 19 € | 54 040 € | 18 762 € | 113 143 € | 12 545 € | 0 € | 114 991 € | 0 € | - | 0 € | - | - | 142 806 € | 0 € | 142 806 € | - | 0 € | 142 806 € |
| 2023 | 203 716 € | - | - | - | - | - | - | 138 563 € | 65 153 € | 68 719 € | 18 485 € | 301 159 € | 3154 € | 0 € | 47 085 € | 0 € | - | 0 € | - | - | 323 039 € | 0 € | 323 039 € | - | 0 € | 323 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 235 509 € | 0 € | 77 441 € | 0 € | 312 950 € | 682 752 € | 0 € | 1 559 244 € | 2 241 996 € | 2 554 946 € | - | 15 112 € | 2 423 347 € | 0 € | 116 487 € | 2 554 946 € | 2 554 946 € |
| 2023 | 143 323 € | 0 € | 109 391 € | 1874 € | 254 588 € | 660 692 € | 0 € | 1 574 456 € | 2 235 148 € | 2 489 736 € | - | 38 257 € | 2 477 798 € | 0 € | -26 319 € | 2 489 736 € | 2 489 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 380 € | 69.4% | 2520 € | 6300 € | 20% |
| 2023 | -33 920 € | 89.8% | 1590 € | 4140 € | 20% |
| 2022 | -17 870 € | - | 1610 € | 4670 € | 2 |