| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2330 € | - | - | - | - | - | - | 2367 € | -37 € | 0 € | 148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -185 € | 0 € | -185 € | - | 0 € | -185 € |
| 2023 | 13 290 € | - | - | - | - | - | - | 9693 € | 3597 € | 0 € | 184 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3412 € | 0 € | 3412 € | - | 0 € | 3412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 855 € | 0 € | 0 € | 0 € | 855 € | 0 € | 0 € | 0 € | 0 € | 855 € | - | 5749 € | 0 € | 0 € | -4894 € | 855 € | 855 € |
| 2023 | 2710 € | 0 € | 0 € | 0 € | 2710 € | 0 € | 0 € | 0 € | 0 € | 2710 € | - | 7419 € | 0 € | 0 € | -4709 € | 2710 € | 2710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | 66.0% | 410 € | 680 € | 2-33% |
| 2023 | 3240 € | 27.7% | 390 € | 2840 € | 30% |
| 2022 | 4480 € | - | 360 € | 4110 € | 3 |