| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 851 € | - | - | - | - | - | - | 12 552 € | 11 299 € | 13 504 € | 2153 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4595 € | 0 € | -4595 € | - | 0 € | -4595 € |
| 2024 | 15 174 € | - | - | - | - | - | - | 10 876 € | 4298 € | 17 477 € | 1935 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 114 € | 11 € | -15 125 € | - | 0 € | -15 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1074 € | 0 € | 196 € | 0 € | 1270 € | 0 € | 0 € | 11 € | 11 € | 1281 € | - | 4694 € | 0 € | 0 € | -3413 € | 1281 € | 1281 € |
| 2024 | 3444 € | 0 € | 0 € | 0 € | 3444 € | 0 € | 0 € | 1522 € | 1522 € | 4966 € | - | 3784 € | 0 € | 0 € | 1182 € | 4966 € | 4966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7260 € | 6.8% | 1940 € | 2840 € | 10% |
| 2023 | 7790 € | 39.6% | 1660 € | 2500 € | 10% |
| 2022 | 5580 € | - | 1320 € | 1890 € | 1 |