| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 653 € | 0 € | 0 € | 0 € | 39 207 € | 6924 € | 22 896 € | - | - | - | - | - | 11 816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 190 € | 2500 € | -27 690 € | - | 0 € | -27 690 € |
| 2023 | 240 796 € | 0 € | 0 € | 0 € | 73 238 € | 25 959 € | 15 229 € | - | - | - | - | - | 21 398 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 972 € | 0 € | 104 972 € | - | 0 € | 104 972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 189 € | 0 € | 11 965 € | 13 550 € | 113 704 € | 0 € | 0 € | 48 282 € | 48 282 € | 161 986 € | - | 16 649 € | 0 € | 0 € | 145 337 € | 161 986 € | 161 986 € |
| 2023 | 90 319 € | 0 € | 26 092 € | 21 270 € | 137 681 € | 0 € | 0 € | 52 533 € | 52 533 € | 190 214 € | - | 7187 € | 0 € | 0 € | 183 027 € | 190 214 € | 190 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7730 € | 85.1% | 1170 € | 1880 € | 1-67% |
| 2023 | 51 930 € | 35.7% | 7120 € | 6690 € | 3-70% |
| 2022 | 80 770 € | - | 14 770 € | 20 540 € | 10 |