| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 425 467 € | - | - | - | - | - | - | 335 884 € | 89 583 € | 39 269 € | 24 033 € | 171 € | 7354 € | 0 € | 0 € | 0 € | - | 1277 € | - | - | 17 821 € | 124 € | 17 697 € | - | 0 € | 17 697 € |
| 2023 | 377 517 € | - | - | - | - | - | - | 326 874 € | 50 643 € | 37 391 € | 25 585 € | 89 € | 3635 € | 0 € | 0 € | 0 € | - | 967 € | - | - | -16 846 € | 11 € | -16 857 € | - | 0 € | -16 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1751 € | 0 € | 20 473 € | 19 057 € | 41 281 € | 8916 € | 0 € | 34 817 € | 43 733 € | 85 014 € | - | 83 283 € | 18 782 € | 0 € | -17 051 € | 85 014 € | 85 014 € |
| 2023 | 2089 € | 0 € | 12 644 € | 19 010 € | 33 743 € | 0 € | 0 € | 53 741 € | 53 741 € | 87 484 € | - | 80 160 € | 39 544 € | 0 € | -32 220 € | 87 484 € | 87 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 590 € | 67.0% | 18 010 € | 32 410 € | 80% |
| 2023 | 61 440 € | 11.9% | 13 740 € | 26 620 € | 8+14% |
| 2022 | 54 890 € | - | 9730 € | 19 750 € | 7 |