| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 992 € | - | - | - | - | - | - | 880 € | 112 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 € | 0 € | -46 € | - | 0 € | -46 € |
| 2024 | 992 € | - | - | - | - | - | - | 784 € | 208 € | 0 € | 172 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 € | 0 € | 36 € | - | 0 € | 36 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 € | 0 € | 100 € | 0 € | 165 € | 0 € | 0 € | 0 € | 0 € | 165 € | - | 1975 € | 0 € | 0 € | -1810 € | 165 € | 165 € |
| 2024 | 211 € | 0 € | 100 € | 0 € | 311 € | 0 € | 0 € | 0 € | 0 € | 311 € | - | 2075 € | 0 € | 0 € | -1764 € | 311 € | 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 49.3% | 80 € | 130 € | 10% |
| 2023 | 670 € | 19.3% | 150 € | 240 € | 10% |
| 2022 | 830 € | - | 190 € | 310 € | 1 |