| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 292 € | - | - | - | - | - | - | 29 688 € | 111 604 € | 92 444 € | 9174 € | 0 € | 9593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 393 € | 0 € | 393 € | - | 0 € | 393 € |
| 2023 | 112 859 € | - | - | - | - | - | - | 26 655 € | 86 204 € | 77 626 € | 19 499 € | 0 € | 17 599 € | 0 € | 0 € | 0 € | - | 2645 € | - | - | -31 165 € | 45 € | -31 210 € | - | 0 € | -31 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 495 € | 0 € | 10 786 € | 40 398 € | 126 679 € | 0 € | 0 € | 57 274 € | 57 274 € | 183 953 € | - | 8996 € | 0 € | 0 € | 174 957 € | 183 953 € | 183 953 € |
| 2023 | 86 115 € | 0 € | 13 116 € | 37 470 € | 136 701 € | 0 € | 0 € | 58 513 € | 58 513 € | 195 214 € | - | 20 650 € | 0 € | 0 € | 174 564 € | 195 214 € | 195 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 330 € | 2.3% | 3220 € | 14 550 € | 60% |
| 2023 | 34 130 € | 3.0% | 3840 € | 13 770 € | 60% |
| 2022 | 35 180 € | - | 4820 € | 14 540 € | 6 |