| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 296 872 € | - | - | - | - | - | - | 125 295 € | 171 577 € | 71 452 € | 4841 € | 1541 € | 84 677 € | 0 € | 0 € | 0 € | - | 7551 € | - | - | 4597 € | 0 € | 4597 € | - | 0 € | 4597 € |
| 2019 | 423 629 € | - | - | - | - | - | - | 0 € | 423 629 € | 420 599 € | 16 492 € | 15 016 € | 0 € | 0 € | 0 € | 0 € | - | 1937 € | - | - | -383 € | 0 € | -383 € | - | 0 € | -383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 25 740 € | 0 € | 32 034 € | 171 187 € | 228 961 € | 0 € | 0 € | 3003 € | 3003 € | 231 964 € | - | 192 753 € | 28 342 € | 0 € | 10 869 € | 231 964 € | 231 964 € |
| 2019 | 33 806 € | 0 € | 40 261 € | 160 749 € | 234 816 € | 0 € | 0 € | 4204 € | 4204 € | 239 020 € | - | 195 497 € | 37 251 € | 0 € | 6272 € | 239 020 € | 239 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 470 € | 50.0% | 5110 € | 15 450 € | 6+20% |
| 2023 | 60 980 € | 11.7% | 9470 € | 26 720 € | 50% |
| 2022 | 54 600 € | - | 8170 € | 19 200 € | 5 |