| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 712 575 € | - | - | - | - | - | - | 601 337 € | 111 238 € | 40 375 € | 67 299 € | 2008 € | 9587 € | 0 € | 0 € | 0 € | - | 4583 € | - | - | -8598 € | 1778 € | -10 376 € | - | 0 € | -10 376 € |
| 2023 | 636 521 € | - | - | - | - | - | - | 530 816 € | 105 705 € | 33 423 € | 56 582 € | 9257 € | 14 570 € | 0 € | 0 € | 0 € | - | 8069 € | - | - | 2318 € | 1287 € | 1031 € | - | 0 € | 1031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 418 € | 0 € | 74 098 € | 263 006 € | 354 522 € | 0 € | 0 € | 20 983 € | 20 983 € | 375 505 € | - | 261 105 € | 0 € | 0 € | 114 400 € | 375 505 € | 375 505 € |
| 2023 | 3487 € | 0 € | 73 522 € | 292 936 € | 369 945 € | 0 € | 0 € | 16 004 € | 16 004 € | 385 949 € | - | 261 173 € | 0 € | 0 € | 124 776 € | 385 949 € | 385 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 740 € | 53.5% | 14 950 € | 40 750 € | 10-17% |
| 2023 | 33 820 € | 13.5% | 15 590 € | 41 780 € | 12-8% |
| 2022 | 39 100 € | - | 13 300 € | 35 950 € | 13 |