| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 029 883 € | - | - | - | - | - | - | 882 487 € | 147 396 € | 4319 € | 91 065 € | 532 € | 71 481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 937 € | 5987 € | -24 924 € | - | 0 € | -24 924 € |
| 2024 | 989 435 € | - | - | - | - | - | - | 853 059 € | 136 376 € | 5036 € | 95 489 € | 136 € | 5779 € | 0 € | 0 € | 0 € | - | 155 € | - | - | 30 053 € | 7854 € | 22 199 € | - | 0 € | 22 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 501 € | 0 € | 37 923 € | 13 609 € | 98 033 € | 0 € | 0 € | 4173 € | 4173 € | 102 206 € | - | 102 941 € | 0 € | 0 € | -735 € | 102 206 € | 102 206 € |
| 2024 | 22 502 € | 0 € | 120 479 € | 12 918 € | 155 899 € | 0 € | 0 € | 6245 € | 6245 € | 162 144 € | - | 115 756 € | 0 € | 0 € | 46 388 € | 162 144 € | 162 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 980 € | 8.8% | 35 500 € | 17 070 € | 30% |
| 2023 | 93 190 € | 25.6% | 40 720 € | 15 670 € | 30% |
| 2022 | 74 170 € | - | 27 800 € | 13 030 € | 3 |