| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 616 € | - | - | - | - | - | - | 397 € | 61 219 € | 31 832 € | 7703 € | 0 € | 2977 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 707 € | 0 € | 18 707 € | - | 0 € | 18 707 € |
| 2023 | 21 467 € | - | - | - | - | - | - | 1756 € | 19 711 € | 31 178 € | 7672 € | 0 € | 1029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 168 € | 0 € | -20 168 € | - | 0 € | -20 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 570 € | 0 € | 135 270 € | 0 € | 302 840 € | 0 € | 0 € | 0 € | 0 € | 302 840 € | - | 2089 € | 20 405 € | 0 € | 280 346 € | 302 840 € | 302 840 € |
| 2023 | 159 179 € | 0 € | 129 933 € | 0 € | 289 112 € | 0 € | 0 € | 0 € | 0 € | 289 112 € | - | 473 € | 27 000 € | 0 € | 261 639 € | 289 112 € | 289 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 7.2% | 1190 € | 2170 € | 10% |
| 2023 | 3190 € | 30.3% | 1340 € | 2000 € | 10% |
| 2022 | 4580 € | - | 1410 € | 3260 € | 1 |