| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 364 870 € | - | - | - | - | - | - | 2 271 384 € | 93 486 € | 0 € | 32 675 € | 13 495 € | 17 815 € | 0 € | 0 € | 0 € | - | 2584 € | - | - | 53 907 € | 143 € | 53 764 € | - | 0 € | 53 764 € |
| 2023 | 1 661 956 € | - | - | - | - | - | - | 1 484 589 € | 177 367 € | 8859 € | 26 382 € | 82 502 € | 185 770 € | 0 € | 0 € | 0 € | - | 1505 € | - | - | 37 353 € | 0 € | 37 353 € | - | 0 € | 37 353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 100 € | 0 € | 385 028 € | 14 173 € | 472 301 € | 0 € | 0 € | 511 199 € | 511 199 € | 983 500 € | - | 272 639 € | 35 694 € | 0 € | 675 167 € | 983 500 € | 983 500 € |
| 2023 | 84 238 € | 0 € | 289 055 € | 17 352 € | 390 645 € | 0 € | 0 € | 389 853 € | 389 853 € | 780 498 € | - | 149 979 € | 8588 € | 0 € | 621 931 € | 780 498 € | 780 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 461 580 € | 39.1% | 33 490 € | 83 900 € | 23+28% |
| 2023 | 331 940 € | 9.2% | 17 470 € | 57 050 € | 18+6% |
| 2022 | 303 960 € | - | 14 620 € | 48 410 € | 17 |