| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 421 € | - | - | - | - | - | - | 18 805 € | -2384 € | 6670 € | 0 € | 0 € | 1300 € | 0 € | 0 € | 0 € | - | 71 € | - | - | -10 425 € | 1528 € | -11 953 € | - | 0 € | -11 953 € |
| 2024 | 184 780 € | - | - | - | - | - | - | 151 065 € | 33 715 € | 11 053 € | 0 € | 0 € | 2045 € | 0 € | 0 € | 404 € | - | 2556 € | - | - | 18 465 € | 0 € | 18 465 € | - | 0 € | 18 465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1630 € | 0 € | 37 122 € | 0 € | 38 752 € | 0 € | 0 € | 3246 € | 3246 € | 41 998 € | - | 28 169 € | 0 € | 0 € | 13 829 € | 41 998 € | 41 998 € |
| 2024 | 9576 € | 0 € | 38 930 € | 0 € | 48 506 € | 0 € | 0 € | 385 € | 385 € | 48 891 € | - | 23 109 € | 0 € | 0 € | 25 782 € | 48 891 € | 48 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 050 € | 6.5% | 8720 € | 17 860 € | 9-31% |
| 2023 | 19 310 € | 337.9% | 10 820 € | 18 500 € | 13+44% |
| 2022 | 4410 € | - | 3330 € | 8220 € | 9 |