| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 171 854 € | - | - | - | - | - | - | 126 547 € | 45 307 € | 0 € | 0 € | 0 € | 37 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7979 € | 0 € | 7979 € | - | 0 € | 7979 € |
| 2024 | 141 167 € | - | - | - | - | - | - | 92 965 € | 48 202 € | 0 € | 0 € | 0 € | 40 717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7485 € | 0 € | 7485 € | - | 0 € | 7485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 800 € | 0 € | 0 € | 5800 € | 22 600 € | 0 € | 0 € | 21 738 € | 21 738 € | 44 338 € | - | 9011 € | 0 € | 0 € | 35 327 € | 44 338 € | 44 338 € |
| 2024 | 15 810 € | 0 € | 700 € | 6900 € | 23 410 € | 0 € | 0 € | 21 212 € | 21 212 € | 44 622 € | - | 17 274 € | 0 € | 0 € | 27 348 € | 44 622 € | 44 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 890 € | 10.5% | 10 930 € | 15 940 € | 2-33% |
| 2023 | 24 340 € | 24.8% | 9970 € | 14 350 € | 30% |
| 2022 | 19 500 € | - | 8040 € | 11 450 € | 3 |