| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 422 € | - | - | - | - | - | - | 19 444 € | 13 978 € | 261 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 717 € | 0 € | 13 717 € | - | 0 € | 13 717 € |
| 2023 | 29 590 € | - | - | - | - | - | - | 15 069 € | 14 521 € | 925 € | 0 € | 0 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 545 € | 0 € | 13 545 € | - | 0 € | 13 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 381 € | 0 € | 124 037 € | 0 € | 173 418 € | 0 € | 0 € | 39 € | 39 € | 173 457 € | - | 134 376 € | 0 € | 0 € | 39 081 € | 173 457 € | 173 457 € |
| 2023 | 39 712 € | 0 € | 90 041 € | 0 € | 129 753 € | 0 € | 0 € | 155 € | 155 € | 129 908 € | - | 97 044 € | 0 € | 0 € | 32 864 € | 129 908 € | 129 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7940 € | 88.2% | 1540 € | 4890 € | 30% |
| 2023 | 4220 € | 59.2% | 770 € | 3440 € | 3+50% |
| 2022 | 2650 € | - | 400 € | 1010 € | 2 |