| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1600 € | - | - | - | - | - | - | 0 € | 1600 € | 0 € | 3584 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1984 € | 0 € | -1984 € | - | 0 € | -1984 € |
| 2023 | 1600 € | - | - | - | - | - | - | 0 € | 1600 € | 0 € | 1926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -326 € | 0 € | -326 € | - | 0 € | -326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 € | 0 € | 39 € | 0 € | 72 € | 0 € | 0 € | 466 € | 466 € | 538 € | - | 1423 € | 1000 € | 0 € | -1885 € | 538 € | 538 € |
| 2023 | 580 € | 0 € | 46 € | 933 € | 1559 € | 0 € | 0 € | 1283 € | 1283 € | 2842 € | - | 1743 € | 1000 € | 0 € | 99 € | 2842 € | 2842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 188.6% | 20 € | 720 € | 10% |
| 2023 | 350 € | 49.3% | 0 € | 100 € | 10% |
| 2022 | 690 € | - | 0 € | 120 € | 1 |