| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 445 055 € | - | - | - | - | - | - | 442 432 € | 2623 € | 12 315 € | 14 214 € | 41 128 € | 678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 544 € | 170 € | 16 374 € | - | 0 € | 16 374 € |
| 2023 | 443 873 € | - | - | - | - | - | - | 419 109 € | 24 764 € | 11 801 € | 13 845 € | 40 832 € | 1149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 801 € | 162 € | 38 639 € | - | 0 € | 38 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 085 € | 0 € | 56 678 € | 6427 € | 137 190 € | 0 € | 0 € | 5367 € | 5367 € | 142 557 € | - | 137 263 € | 0 € | 0 € | 5294 € | 142 557 € | 142 557 € |
| 2023 | 61 604 € | 0 € | 46 646 € | 6653 € | 114 903 € | 0 € | 0 € | 2193 € | 2193 € | 117 096 € | - | 128 176 € | 0 € | 0 € | -11 080 € | 117 096 € | 117 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8930 € | 42.2% | 510 € | 4310 € | 20% |
| 2023 | 15 440 € | 15.5% | 240 € | 3950 € | 20% |
| 2022 | 18 270 € | - | 190 € | 2530 € | 2 |