| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 847 620 € | - | - | - | - | - | - | 650 471 € | 197 149 € | 109 326 € | 86 577 € | 70 980 € | 56 171 € | 0 € | 0 € | 0 € | - | 2391 € | - | - | 13 664 € | 2688 € | 10 976 € | - | 0 € | 10 976 € |
| 2023 | 864 813 € | - | - | - | - | - | - | 568 881 € | 295 932 € | 97 282 € | 115 383 € | 17 981 € | 41 146 € | 0 € | 0 € | 0 € | - | 740 € | - | - | 59 362 € | 6109 € | 53 253 € | - | 0 € | 53 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 516 € | 0 € | 101 232 € | 0 € | 179 748 € | 0 € | 0 € | 65 445 € | 65 445 € | 245 193 € | - | 115 765 € | 28 725 € | 0 € | 100 703 € | 245 193 € | 245 193 € |
| 2023 | 86 648 € | 0 € | 123 138 € | 0 € | 209 786 € | 0 € | 0 € | 22 389 € | 22 389 € | 232 175 € | - | 129 620 € | 5328 € | 0 € | 97 227 € | 232 175 € | 232 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 820 € | 10.7% | 51 740 € | 99 280 € | 17-6% |
| 2023 | 141 710 € | 4.8% | 46 040 € | 90 950 € | 18-10% |
| 2022 | 148 790 € | - | 44 540 € | 90 500 € | 20 |